Skip to content
KitWren

Amortization Calculator

Generate a full loan amortization schedule showing interest, principal and balance for every repayment.

  1. Enter your numbers
  2. Results update as you type
  3. Copy the answer or share the link
Runs in your browser. Your data and files never leave your device.

About the Amortization Calculator

See exactly how each repayment is split between interest and principal and how your balance falls over time — by year or payment by payment.

How does the Amortization Calculator work?

Each period, interest is charged on the remaining balance. The rest of the fixed repayment reduces the balance, so the principal portion grows every period.

Amortization Calculator formula

interestₖ = balanceₖ₋₁ × r
principalₖ = PMT − interestₖ
balanceₖ = balanceₖ₋₁ − principalₖ

Frequently asked questions

Why does so little of my early repayments go to the loan?

Because interest is charged on the full balance at the start. It’s why extra repayments early in a loan save so much.